BAOSTEEL

Balance Sheet
CNY

2011
2010
  Current Assets
      Cash and cash equivalents 14,379,464,105.74 9,200,675,786.05
      Due from banks and other financial institutions - -
      Transaction monetary assets 352,804,683.86 297,133,851.72
      Notes receivables 12,860,113,254.16 7,879,784,804.93
      Accounts receivable 6,983,893,119.47 6,728,952,000.41
      Payment in advance 5,298,265,694.46 5,464,166,424.66
      Interests receivable 11,757,749.94 8,097,921.09
      Dividends receicable 246648970.2 19199112.85
      Other receivables 1,227,688,540.03 1,088,689,487.14
      Financial assets under reverse repos - -
      Inventories 37,389,713,386.91 38,027,321,873.88
      Current portion of non-current assets 483,907,475.02 150,362,590.00
  Total current assets 79,234,256,979.75 68,864,383,852.73
  Non-current Assets - -
      Loanns and advances to customers 3,410,144,438.27 3,931,800,234.92
      financial assets available for sale 1,504,972,994.37 1,253,630,345.22
      Long-term receivables 27,388,500.00 -
      long-term equity investment 4,498,487,312.97 4,432,305,394.65
      investment real eastate 487,474,698.00 154,564,391.52
      Fixed assets 115,371,361,577.46 117,737,019,179.64
      Construction-in-progress 16,282,590,033.75 9,762,744,217.47
      Project materials 805,812,260.74 504,102,159.55
      Intangible assets 8,126,173,826.75 8,149,310,483.44
      Long-term deferred expenses 42,017,928.52 18,828,446.84
      Deferred income tax assets 1,188,689,741.88 1,135,371,070.97
      Other long-term assets 120,375,537.42 121,043,972.78
  Total long-term assets 151,865,488,850.13 147,200,719,897.00
  Total assets 231,099,745,829.88 216,065,103,749.73
  Current liabilities
      Short-term loans 38,876,457,632.91 23,611,246,423.82
      Due to banks and other financial institutions 8,433,585,032.21 8,908,340,779.32
      Borrowings from Banks and Other Financial Institutions 300,000,000.00 -
      Transaction financial liabilities - 3,480,773.10
      Financial assets sold for repurchase - -
      Notes-payable 2,677,585,618.61 2,221,942,799.91
      Accounts payable 19,270,699,108.70 19,164,134,658.37
      Receipts in advance 10,789,724,318.08 11,795,800,061.97
      Salary payable 1,553,291,216.55 1,641,234,036.31
      Taxes payable -987,589,062.21 1,143,198,028.04
      Interests payable 316,050,944.68 289,681,337.11
      Dividends payable 18,082,635.32 14,489,839.41
      Other payables 780,610,181.71 865,954,967.77
      Long-term liabilities due within one year 16,809,668,448.29 3,536,710,083.31
      Long-term payables to holding company due within one year - -
  Total current liabilities 98,838,166,074.85 73,196,213,788.44
  Non-current liabilities - -
      Long-term loans 7,325,679,720.00 8,586,976,200.00
      Bonds payable 8,918,663,150.96 18,474,795,283.20
      Long-term payables - 2,542,058,246.12
      Special payables 911,415,731.15 458,086,945.11
      Deferred income tax liabilities 316,780,621.85 396,226,414.46
      Long-term payables to holding company - -
      Other long-term liabilities 1,319,044,230.80 1,088,486,622.56
  Total long-term liabilities 18,791,583,454.76 31,546,629,711.45
  Total liabilities 117,629,749,529.61 104,742,843,499.89
  Shareholder's equity - -
      Capital stock 17,512,048,088.00 17,512,048,088.00
      Capital reserves 37,330,639,029.54 37,565,832,959.01
      Special reserves 11,788,986.69 15,291,362.80
      Surplus reserves 21,132,255,172.18 20,120,354,494.62
      Retained earnings 30,754,305,445.21 29,657,858,912.76
      Foreign currency translation difference -245,545,838.69 -145,142,801.00
      Equity attributable to equity holders of the parent 106,495,490,882.93 104,726,243,016.19
      Minority Shareholders'Equity 6,974,505,417.34 6,596,017,233.65
  Total shareholder's equity 113,469,996,300.27 111,322,260,249.84
  Total liabilities & shareholder's equity 231,099,745,829.88 216,065,103,749.73

Download Excel file